4775 Collins Ave 3903 is a 1,980 sq ft Condominium in Miami Beach. It was built in 2001. In 2014 similar properties sold for between $441,428 and $897,344. We estimate the income value of 4775 Collins Ave 3903 at $-197,514. The assumptions we used to calculate this value are include in the spreadsheet linked below. Miami Beach is in Miami Dade County, Florida.

4775 Collins Ave 3903 Property Summary

4775 Collins Ave 3903
Miami Beach
FL 33140

Property Size:1,980 sq ft
Year Built:2001
Property Class:B3
Lat, Long: 25.823, -80.121

Not Offered for Sale

This property is not currently for sale by Visulate but we may be able to find something similar. Contact us for details.

Estimated Value: 4775 Collins Ave 3903

Market Data

In 2014 class A condominium properties in Miami Beach sold for $449.65 to 998.62 per sq ft with a median price per sq ft of $578.95. Class B properties sold for $221.19 to 449.64 per sq ft with a median of $316.83 and class C properties sold for $10.17 to 221.18 per sq ft with a median of $185.71.

Market Valuation

4775 Collins Ave 3903 appears to be a B Class property. Suggested value: $632,296

HighMedianLow
Value897,344 632,296 441,428

Income Valuation - Residential/Gross Lease

Visulate estimates the income value of this property is $-197,514. Details of how we produced this estimate value appear below:

The income value of a property identifies its value as a rental property, Value = Rent - Expenses / Cap Rate. The following table shows four different rent estimates for 4775 Collins Ave 3903:

  • The Household Income estimate assumes the tenant has a total household income of $221,468 and spends 35% of this on rent. The household income estimate is derived from census data and tax records.
  • The Household Income - Renters estimate performs a similar calculation based on the household income of renters rather than all households.
  • The Market Rents estimate evaluates this property in comparison to rental properties in the area.
  • The Price/Ft estimate uses the size of the property to estimate its rent.

Click on a rent value to download a spreadsheet that estimates the NOI (net operating income), cash on cash return, income value and IRR (internal rate of return) for this property.

Valuation ModelMonthly Rent
Household Income - All Households $6,459
Household Income - Renters $3,013
Market Rents $2,844
Price/Ft $1,601

Expense Estimates:

  • Census data records show 7% of the rental properties in this area are vacant. We've added a 5% bad dept allowance to this.
  • Maintenance costs are estimated based on the size of the property.
  • The property tax estimate uses the average millage rate for the county. It does not include adjustments for city or unincorporated areas. Actual taxes may vary.
  • Insurance estimates are based on the size and location of the property. They are not adjusted for age, flood zone or other risk factors
  • We don't have a way to estimate HOA fees. These should be added manually

The following table shows a income valuation estimate for 4775 Collins Ave 3903. Download a spreadsheet or click on the Estimate Cashflow link to change its estimates and assumptions. Alternatively, click on the Save button to upload a copy of the spreadsheet to Google Drive.

Amount
Monthly Rent2,844
Annual Rent per Sq Ft17.00
Gross Annual Rent34,127
Vacancies and Bad Debt12%
Vacancies and Bad Debt Amount4,095
Maintenance1,030
HOA, Utilities and CAM0
Property Taxes37,464
Insurance1,951
Management Fees3,413
NOI-13,826
Cap Rate7
Estimated Value-197,514
Edit Values and Estimate Cashflow Estimate Cashflow
Save to Google Drive (Google login required)

Page 1 of 2. Click on the Estimate Cashflow link to navigate to Page 2.

Search County Property Tax and Court Records

Select a county from the list then click on the links to connect to the Property Appraiser or Clerk of Courts website

Local Household Income

The median household income in this part of Florida is $51,244. The bottom 10% of the population earn less than $14,115 per year. The top 10% earn more than $176,321 per year. The top 1% earn more than $695,784 per year. Most renters earn between $28,044 (20th percentile) and $55,728 (80th percentile) per year. Someone earning the median household income in this area is likely to qualify for a mortgage between $102,488 and $128,110.

The tax assessed value of this property places it in percentile 93 of all properties in this area. This suggests it would appeal to someone earning around $221,468 per year who should qualify for a mortgage between $442,936 and $553,670.

Source: US Census American Community Survey - 2008-2012 ACS 5-year PUMS estimates

Local Rents

The median monthly rent in this part of Florida is $1,035. Most renters earn between $2,337 and $4,644 per month. They typically spend 35% of their monthly income on rent. Most rents fall in the $717 (20th percentile) to $1,527 (80th percentile) range. The residential vacancy rate is 7%.

This property falls in percentile 93 of all properties in this area. This corresponds to a rent of $2,166 per month and a monthly household income of $6,361 ($76,332 per year)

Links

  1. 4775 Collins Ave 3903, Miami Beach, FL on Zillow
  2. Recent Sales near 4775 Collins Ave 3903, Miami Beach, FL on Realtor.com
  3. 4775 Collins Ave 3903, Miami Beach, FL on Google Maps
  4. 4775 Collins Ave 3903 Walkscore
  5. Miami Beach, FL Property Values on Trulia
  6. Search for EPA and DEP Cleanup Sites

Owner Details

Companies near this Address

  1. Allie G'S, Inc. (4833 Collins Ave)
  2. Adonis Salon Inc. (4833 Collins Ave)
  3. F.M.J. Lpz, Corp. (4775 Collins Ave)
  4. 2z Holdings, LLC (4775 Collins Ave)
  5. Next Acquisition Corp (4779 Collins Ave)
  6. Ffic LLC (4779 Collins Ave)
  7. Judi, LLC (4779 Collins Ave)
  8. Razgo Consulting, LLC (4779 Collins Ave)
  9. Gastronomia Artesanal LLC (4779 Collins Ave)
  10. World Wide Travel Wholesaler Tour Operator, Inc. (4779 Collins Avenue #1201)
  11. Lnc Holding Group LLC (4779 Collins Ave)
  12. Crafter'S Dream LLC. (4779 Collins Ave)
  13. Claudia Whitechurch, P.A. (4779 Collins Ave #2708)
  14. Beloy Sales LLC (4779 Collins Ave)
  15. Amici Miei LLC (4779 Collins Avenue #3804)
  16. 2349 Andrews Ave. Realty Corp (4779 Collin Ave Apt 1604)
  17. Anclar LLC (4779 Collins Ave)
  18. Bali 2403. LLC (4779 Collins Ave)
  19. Blue Star 1208, LLC (4779 Collins Ave)
  20. Key Point Group LLC (4779 Collins Ave)
  21. Italempire, LLC (4779 Collins Ave #3804)
  22. Prince Kirk, LLC (4779 Collins Ave #3804)
  23. 4-2 Collection Inc (4779 Collins Ave #3804)
  24. Blue 1506 LLC (4779 Collins Ave #1506)
  25. Tripgate LLC (4779 Collins Ave)
  26. Versatile Solutions Florida LLC (4779 Collins Ave)
  27. Zev 1923 LLC (4779 Collins Ave)
  28. N & J Imports, LLC (4775 Collins Ave Suite 2401)
  29. Biscayne High LLC (4775 Collins Ave)
  30. Paradise Sun LLC (4775 Collins Ave)
  31. Martin And Sofia Perez Family Foundation, Inc. (4775 Collins Avenue #3302)
  32. Yaakov Holdings, LLC (4775 Collins Avenue Suite 1106)
  33. Becabe Group, Inc. (4775 Collins Avenue #4005)
  34. Lake Specialty Group, LLC (4775 Collins Ave)
  35. Tyj Real Estate Holdings, LLC (4775 Collins Ave)
  36. Theodore Lipsman P.A. (4775 Collins Ave)
  37. Marce Fine Watches LLC (4775 Collins Ave)
  38. Telmak Rei, Inc. (4775 Collins Ave)
  39. Instant Record Label, LLC (4775 Collins Ave)
  40. A & E Transatlantic, Inc. (4775 Collins Ave Apt 1202)
  41. Bonanza Times LLC (4775 Collins Ave)
  42. Sunny Life Paradise LLC (4775 Collins Ave)
  43. International Internet Holdings, Inc. (4775 Collins Ave #2806)
  44. Historic Property Holdings 3 LLC (4775 Collins Ave)
  45. Ajar Capital LLC (4775 Collins Ave)
  46. Matamoros Lopez Investments LLC (4775 Collins Avenue Apt 607)
  47. Garoca Group LLC (4775 Collins Ave)
  48. Waterfield Holdings, LLC (4775 Collins Ave)
  49. Ogs Management, Inc. (4775 Collins Ave)
  50. Palm Tree 1, LLC (4775 Collins Ave)
  51. Venespa Properties LLC (4775 Collins Ave Unit 1707)
  52. Lanzoren Properties, LLC (4775 Collins Ave)
  53. Scop Properties, LLC (4775 Collins Ave)
  54. Gaoc, LLC (4775 Collins Ave)
  55. Brickell City 1911 Corp. (4775 Collins Ave #2305)
  56. Olivier Investments LLC (4775 Colins Ave)
  57. Arch Bridge Holdings LLC (4775 Collins Ave #4106)
  58. The Cel Group LLC (4775 Collins Ave Apt 901)
  59. Alicia E. Demartino, Pa (4775 Collins Avenue #3803)
  60. Bls Vixbox, LLC (4775 Collins Ave)
  61. Intense Smile Corp. (4775 Collins Ave)
  62. Nitzan Property Management, LLC (4779 Collins Ave)
  63. Alphamar LLC (4779 Collins Ave Apt 1407)
  64. Ld Florida Investments, LLC (4779 Collins Avenue Unit 3304)
  65. Relationship Barometer LLC (4779 Collins Ave Unit 1902)
  66. Aquamar Cafe Inc (4777 Collins Ave)
  67. Villa Harding Hotel & Suites, Inc. (4779 Collins Ave)
  68. Miami Beach Wedding Corp. (4779 Collins Ave)
  69. Alrore Investment LLC (4779 Collins Ave)
  70. Alrore I Investment LLC (4779 Collins Ave)
  71. Blue Diamond Condominium Association, Inc. (4779 Collins Ave)
  72. Parkland Investments Inc. (4779 Collins Ave)
  73. Jlg Family Holdings, LLC (4779 Collins Ave)
  74. Mp 4205, Inc. (4779 Collins Ave)
  75. 4003 Blue Diamond, Inc. (4779 Collins Ave)
  76. Pacific Beachfront Associates, LLC (4779 Collins Ave)
  77. Harold Chopp, P.A. (4779 Collins Ave)
  78. A Lofty Business LLC (4779 Collins Ave)
  79. Ristobrickell LLC (4779 Collins Ave)
  80. Miami Watkins Glenn LLC (4779 Collins Ave)
  81. Eliparc Springs Inc (4779 Collins Ave)
  82. Eliparc Oasis Inc (4779 Collins Ave)
  83. Fanny H. Vargas Co. (4779 Collins Ave)
  84. Billfish Corp. (4779 Collins Ave)
  85. Prointel Investments Inc. (4779 Collins Ave)
  86. Creative Graphic Images LLC (4779 Collins Ave)
  87. Education Model Towns, LLC (4779 Collins Ave)
  88. Caralb,LLC (4779 Collins Ave)
  89. Hitch International LLC (4779 Collins Ave)
  90. Isoliv, Inc. (4779 Collins Ave)
  91. Top Team Movers, LLC (4779 Collins Ave)
  92. Lorenzo Pain Management Corp (4779 Collins Ave)
  93. Ben & Sons, LLC. (4779 Collins Ave)
  94. Mardel Holdings, L.L.C. (4775 Collins Ave)
  95. International Technology Exchange Group Inc. (4775 Collins Ave)
  96. Logs International LLC (4775 Collins Ave)
  97. Skikda, LLC (4775 Collins Ave)
  98. Haa Holdings, LLC (4775 Collins Ave)
  99. Pdc Management & Consulting, Inc. (4775 Collins Ave)
  100. Limon And Rami Property, LLC (4775 Collins Ave)
  101. Abmm 18, LLC (4775 Collins Ave)
  102. 260 Ne 161, LLC (4775 Collins Ave)
  103. Rayma Properties, LLC (4775 Collins Ave)
  104. Limon & Migliore LLC (4775 Collins Ave)
  105. Property Investment Solutions 1 LLC (4775 Collins Ave)
  106. 1 Rector Park Condo, LLC (4775 Collins Ave)
  107. 212 Warren Condo Unit, LLC (4775 Collins Ave)
  108. Aliza, LLC (4775 Collins Ave)
  109. Means Corporation (4775 Collins Ave)
  110. Edt Consultants LLC (4775 Collins Ave)
  111. Fortress Adventure Inc. (4775 Collins Ave)
  112. 835 Ne 143 LLC (4775 Collins Ave)
  113. Health At Your Hands, LLC (4775 Collins Ave)
  114. 14245 Ne 8, LLC (4775 Collins Ave)
  115. Green Diamond 2102, LLC (4775 Collins Ave)
  116. Usares, Inc. (4775 Collins Ave)
  117. Family Compound, LLC (4775 Collins Ave)
  118. Mystical Artist LLC (4775 Collins Ave)
  119. Sunrise Boulevard Investments, LLC (4775 Collins Ave)
  120. West Sunrise Boulevard, LLC (4775 Collins Ave)
  121. Wind To Win LLC (4775 Collins Ave)
  122. Akwaba, LLC (4775 Collins Ave)
  123. Southeastern Financial Network, LLC (4775 Collins Ave)
  124. Raffaelli, LLC (4775 Collins Ave)
  125. Pzb 3, LLC (4775 Collins Ave)
  126. Pzb 1, LLC (4775 Collins Ave)
  127. Pzb 2, LLC (4775 Collins Ave)
  128. Ranawat Ip LLC (4775 Collins Ave)
  129. Pro Notebook Services LLC (4775 Collins Ave)
  130. Pzb 4, LLC (4775 Collins Ave)
  131. Ranawat Asset Management LLC (4775 Collins Ave)
  132. Sandi Properties, LLC (4775 Collins Ave)
  133. Miami Buyers LLC (4775 Collins Ave)
  134. Green Diamond Condominium Association, Inc. (4775 Collins Ave)
  135. Northstar Resort Enterprises Corp. (4775 Collins Ave)
  136. Pbt Investors Inc (4775 Collins Ave)
  137. Joanna Vergara, LLC (4775 Collins Ave)
  138. Sexy Mundialisimo, LLC (4775 Collins Ave)
  139. J H B F Corp (4775 Collins Ave)
  140. Polystar Industries, Inc. (4775 Collins Ave)
  141. C.V.L. Invest & Trade Corp. (4775 Collins Ave)
  142. Capima LLC (4775 Collins Ave)
  143. Bls Concepts, LLC (4775 Collins Ave)
  144. Garmisch Holdings LLC (4779 Collins Ave)
  145. Sfamily, LLC (4779 Collins Ave)
  146. Flamengo Import Export Sa Inc (4779 Collins Ave)
  147. Ibev Distributors, Inc. (4779 Collins Ave)
  148. Labcoval, L.L.C. (4779 Collins Ave)
  149. Patrix Property, Inc. (4779 Collins Ave)
  150. Elias Chiropractic & Sports Medicine Centers, LLC (4779 Collins Ave)
  151. Benh & Co. Three, LLC. (4779 Collins Ave)
  152. Mb Management Florida, LLC (4835 Collins Avenue Ste 801)
  153. Rope Properties Corp. (4747 Collins Ave)
  154. Svanes Consulting LLC (4747 Collins Ave)
  155. Complete Logistics Solutions,LLC. (4747 Collins Ave)
  156. Space Auto & Parts Exports, Inc. (4747 Collins Ave)
  157. Sima, LLC (4747 Collins Ave)
  158. Mimosa Condominium Association,Inc (4747 Collins Ave)
  159. Double J Events, LLC (4747 Collins Ave)
  160. 540 Retail, LLC (4747 Collins Ave)
  161. Cu Caterer Inc (4747 Collins Ave)
  162. Hs Trading, Corp. (4747 Collins Ave)
  163. Inlab Scientific, Inc. (4747 Collins Ave)
  164. J.G. Systems, Inc. (4747 Collins Ave)
  165. Robert Rabinowitz, P.A. (4747 Collins Ave)
  166. Good Bye'S Travel & Entertainment Club, Inc. (4747 Collins Ave)
  167. 4747 Charity Corp. (4747 Collins Ave)
  168. L.T.J. Investments, Inc. (4775 Collins Ave)
  169. Loweberg LLC (4779 Collins Avenue #2305)
  170. Gbd Fortune, LLC (4779 Collins Avenue #1804)
  171. Total Tech Consulting Inc. (4779 Collins Ave - Suite 505)
  172. Blue Diamond And Green Diamond Master Association, Inc. (4777 Collins Ave)
  173. Benh & Co., LLC (4779 Collins Av#3607)
  174. Diamond Cafe And Market, Inc. (4777 Collins Ave)
  175. Nitzan Shell-Asi, LLC (4779 Collins Avenue Unit 3205)
  176. Miami View Properties LLC (4779 Collins Ave Apt 2001)
  177. Patica'S Li LLC (4775 Collins Ave)
  178. Alzaf Enterprises, Inc. (4779 Collins Ave)
  179. Global Design Solutions Inc. (4779 Collins Ave)
  180. Violet M, LLC (4779 Collins Ave)
  181. Violet A, LLC (4779 Collins Ave)
  182. Double Angel Development, LLC (4779 Collins Ave)
  183. 400 Sunny Unit 907, LLC (4779 Collins Ave)
  184. 460 Ne Unit 1001, LLC (4779 Collins Ave)
  185. Kysleolamvaed Properties, LLC (4779 Collins Ave)
  186. J & D Brothers, LLC (4775 Collins Ave Unit 1106)
  187. Harry Daniels LLC (4775 Collins Ave #3407)
  188. Gavea Corp. (4775 Collins Ave Ste 2306)
  189. Mazal, L.L.C. (4775 Collins Avenue Unit 1808)
  190. Green Diamond Holdings, L.L.C. (4775 Collins Avenue Apt 2507)
  191. 4403 Blue Water, LLC (4775 Collins Avenue Unit 4403)
  192. M.F. Property Investments, L.L.C. (4775 Collins Ave # 1608)
  193. Tava Holdings, Inc. (4775 Collins Ave Apt 1407)
  194. Expert Subjects LLC (4775 Collins Avenue Suite 3206)
  195. Plumaz LLC (4775 Collins Ave)
  196. Adriana Vergara LLC (4775 Collins Ave)
  197. 2 Z Realty, LLC (4775 Collins Ave Suite 4003)
  198. Veggies Box LLC (4775 Collins Ave)
  199. Hsl Collins Avenue LLC (4775 Collins Ave)
  200. Alpine Capital Iii LLC (4775 Collins Rd)
  201. Miami Marina, LLC (4775 Collins Ave)
  202. Bendersky Corp (4775 Collins Ave)
  203. Mylola LLC (4775 Collins Ave)
  204. Distriparfum LLC (4775 Collins Ave)
  205. Little Cottage Soaps, LLC (4775 Collins Avenue #908)
  206. Branchee Miami Beach, LLC (4775 Collins Ave)
  207. The L Group Management, LLC (4775 Collins Ave - # 901)
  208. Adar L LLC (4775 Collins Ave)
  209. Cvg Management Company, LLC (4775 Collins Ave)
  210. Ganz Holdings, LLC (4775 Collins Avenue #4102)
  211. Pentagram Partners, L.P. (4775 Collins Ave #3003)
  212. Rj Ii Inc. (4775 Collins Ave #3003)
  213. Prcb Corp (4775 Collins Ave #3003)
  214. Vitonik LLC (4775 Collins Ave #2306)
  215. Voila Party, LLC (4775 Collins Ave Apt 2908)
  216. Puna Asset Management, LLC (4775 Collins Ave)
  217. Motivational Associates Of Florida, Inc. (4775 Collins Avenue Suite 2201)
  218. Sanson Consulting, Inc. (4775 Collins Avenue #907)
  219. Bella Kramer-Padeh, D.M.D., P.A. (4747 Collins Ave Apt #1506)
  220. Shmuel T L, Inc. (4747 Collins Ave Ste 711)
  221. Lukas & Alexander Group, LLC (4778 Collins Avenue #4007)
  222. Kiterepublic LLC (4747 Collins Ave)
  223. Comprehensive Psychological And Consulting Services, Inc (4747 Collins Ave)
  224. Bluewater Management Services, Inc. (4400 Highway 20 East)
  225. Eden Properties And Management Corp (4747 Collins Ave)
  226. Bsd Services, LLC. (4747 Collins Ave)
  227. Performance Marketing Associates Usa LLC (4747 Collins Ave)
  228. 46 Transport LLC (4747 Collins Ave)
  229. Involvedfan, LLC (4747 Collins Ave)
  230. Nagler Sports Agency, LLC (4747 Collins Ave)
  231. Maverick Investments1 LLC (4747 Collins Ave)
  232. Pritim Sales LLC (4747 Collins Ave #513)
  233. Balkan International Group LLC (4747 Collins Ave)
  234. Rj New Property, Corp. (4747 Collins Avenue Unit 108)

Sales History

DateSold BySold ToDeed TypePrice
09/01/2012 Not Recorded Buyer: 8234940 Unknown 1,900,000.00
09/01/2013 Seller: 8234940 Buyer: 8234940 Unknown 0.00
Disclaimers and Disclosures

Public Records Data

The information on this page was compiled from public records. It is deemed reliable but not guaranteed to be an accurate snapshot of the property details at the time the snapshot was taken. All information should be independently verified.

The Visulate site was produced from data and information compiled from recorded documents and/or outside public and private sources. Visulate is not the custodian of public records and does not assume responsibility for errors or omissions in the data it displays or for its misuse by any individual.

In the event of either error or omission, Visulate and any 3rd party data provider shall be held harmless from any damages arising from the use of records displayed on the site.