8777 Collins Ave 307 is a 1,200 sq ft Condominium in Surfside. It was built in 1981. In 2014 similar properties sold for between $240,089 and $488,100. We estimate the income value of 8777 Collins Ave 307 at $59,843. The assumptions we used to calculate this value are include in the spreadsheet linked below. Surfside is in Miami Dade County, Florida.

8777 Collins Ave 307 Property Summary

8777 Collins Ave 307
FL 33154

Property Size:1,200 sq ft
Year Built:1981
Property Class:B3
Lat, Long: 25.873, -80.121

Not Offered for Sale

This property is not currently for sale by Visulate but we may be able to find something similar. Contact us for details.

Google Street View  of 8777 Collins Ave 307, Surfside, FL 33154
Estimated Value: 8777 Collins Ave 307

Market Data

In 2014 class A condominium properties in Surfside sold for $449.75 to 998.62 per sq ft with a median price per sq ft of $579.58. Class B properties sold for $221.22 to 449.74 per sq ft with a median of $316.89 and class C properties sold for $10.17 to 221.21 per sq ft with a median of $185.98.

Market Valuation

8777 Collins Ave 307 appears to be a B Class property. Suggested value: $343,919

Value488,100 343,919 240,089

Income Valuation - Residential/Gross Lease

Visulate estimates the income value of this property is $59,843. Details of how we produced this estimate value appear below:

The income value of a property identifies its value as a rental property, Value = Rent - Expenses / Cap Rate. The following table shows four different rent estimates for 8777 Collins Ave 307:

  • The Household Income estimate assumes the tenant has a total household income of $75,841 and spends 39% of this on rent. The household income estimate is derived from census data and tax records.
  • The Household Income - Renters estimate performs a similar calculation based on the household income of renters rather than all households.
  • The Market Rents estimate evaluates this property in comparison to rental properties in the area.
  • The Price/Ft estimate uses the size of the property to estimate its rent.

Click on a rent value to download a spreadsheet that estimates the NOI (net operating income), cash on cash return, income value and IRR (internal rate of return) for this property.

Valuation ModelMonthly Rent
Household Income - All Households $2,465
Household Income - Renters $1,357
Market Rents $1,264
Price/Ft $1,200

Expense Estimates:

  • Census data records show 9% of the rental properties in this area are vacant. We've added a 5% bad dept allowance to this.
  • Maintenance costs are estimated based on the size of the property.
  • The property tax estimate uses the average millage rate for the county. It does not include adjustments for city or unincorporated areas. Actual taxes may vary.
  • Insurance estimates are based on the size and location of the property. They are not adjusted for age, flood zone or other risk factors
  • We don't have a way to estimate HOA fees. These should be added manually

The following table shows a income valuation estimate for 8777 Collins Ave 307. Download a spreadsheet or click on the Estimate Cashflow link to change its estimates and assumptions. Alternatively, click on the Save button to upload a copy of the spreadsheet to Google Drive.

Monthly Rent1,264
Annual Rent per Sq Ft13.00
Gross Annual Rent15,164
Vacancies and Bad Debt14%
Vacancies and Bad Debt Amount2,123
HOA, Utilities and CAM0
Property Taxes5,777
Management Fees1,516
Cap Rate7
Estimated Value59,843
Edit Values and Estimate Cashflow Estimate Cashflow
Save to Google Drive (Google login required)

Page 1 of 2. Click on the Estimate Cashflow link to navigate to Page 2.

Search County Property Tax and Court Records

Select a county from the list then click on the links to connect to the Property Appraiser or Clerk of Courts website

Local Household Income

The median household income in this part of Florida is $46,930. The bottom 10% of the population earn less than $15,179 per year. The top 10% earn more than $139,950 per year. The top 1% earn more than $671,300 per year. Most renters earn between $26,412 (20th percentile) and $47,304 (80th percentile) per year. Someone earning the median household income in this area is likely to qualify for a mortgage between $93,860 and $117,325.

The tax assessed value of this property places it in percentile 70 of all properties in this area. This suggests it would appeal to someone earning around $75,841 per year who should qualify for a mortgage between $151,682 and $189,603.

Source: US Census American Community Survey - 2008-2012 ACS 5-year PUMS estimates

Local Rents

The median monthly rent in this part of Florida is $1,056. Most renters earn between $2,201 and $3,942 per month. They typically spend 39% of their monthly income on rent. Most rents fall in the $826 (20th percentile) to $1,443 (80th percentile) range. The residential vacancy rate is 9%.

This property falls in percentile 70 of all properties in this area. This corresponds to a rent of $1,264 per month and a monthly household income of $3,479 ($41,748 per year)


  1. 8777 Collins Ave 307, Surfside, FL on Zillow
  2. Recent Sales near 8777 Collins Ave 307, Surfside, FL on Realtor.com
  3. 8777 Collins Ave 307, Surfside, FL on Google Maps
  4. 8777 Collins Ave 307 Walkscore
  5. Surfside, FL Property Values on Trulia
  6. Search for EPA and DEP Cleanup Sites

Owner Details

Companies near this Address

  1. Antech Enterprises, Inc. (8838 Harding Ave)
  2. Rolff Law P.A. (8818 Harding Ave)
  3. Rolff Enterprises Inc. (8818 Harding Ave)
  4. S-Aero Corporation (8818 Harding Ave)
  5. Nucor LLC (8835 Harding)
  6. Event X LLC (8837 Harding Ave)
  7. Milo Florida Distributor Corp (8837 Harding Ave)
  8. 8851 Harding LLC (8851 Harding Ave)
  9. Sol Y Sombra Properties LLC (8855 Collins Ave #4c)
  10. Lux Shoes Inc (8855 Collins Ave #602)
  11. Manota LLC (8855 Collins Ave 3g)
  12. Hunter Development, LLC (8855 Collins Ave 3g)
  13. Alerce, LLC (8855 Collins Ave 3g)
  14. Aracauria, LLC (8855 Collins Ave 3g)
  15. Jacaranda 2014, LLC (8855 Collins Ave 3g)
  16. Clover 2014, LLC (8855 Collins Ave 3g)
  17. Gold Mine Usa, LLC (8855 Collins Ave 3g)
  18. Cerezo 2014, LLC (8855 Collins Ave 3g)
  19. Salbe LLC (8855 Collins Ave 3g)
  20. Gold Mine Usa 1, LLC (8855 Collins Ave 3g)
  21. Gold Mine Usa 2, LLC (8855 Collins Ave 3g)
  22. Cupidos Usa, LLC (8855 Collins Ave 3g)
  23. Davi Miami LLC (8855 Collins Ave 3g)
  24. Sudamericana Incoming Solutions LLC (8855 Collins Ave 3g)
  25. Bolares Iii Corp. (8855 Collins Ave 3g)
  26. Bolares Ii Corp. (8855 Collins Ave 3g)
  27. Nogal Usa Corp. (8855 Collins Ave 3g)
  28. Aria Miami Corp. (8855 Collins Ave 3g)
  29. Alamo Miami Usa Corp. (8855 Collins Ave 3g)
  30. Nachval, Corp (8855 Coillins Ave)
  31. Gsd Global Inc. (8855 Collins Ave Suite 3f)
  32. Jaube, LLC (8855 Collins Ave)
  33. Himalaya Usa Corp. (8855 Collins Ave)
  34. Family Florida Investments LLC (8855 Collins Avenue Unit 3g)
  35. Inter Wave Usa LLC (8855 Collins Avenue Unit 3g)
  36. Hamblen Hardware, Inc. (1018 Buckles Rd)
  37. Msa - Marketing Services Of America, L.C. (8855 Collins Ave Suite 1008)
  38. Laura Szwarc P.A. (8855 Collins Ave)
  39. Pasteur Florida Investments LLC (8855 Collins Avenue Suite 3g)
  40. Talu Corp (8855 Collins Avenue Suite 3g)
  41. Talu Usa Corp (8855 Collins Avenue Suite 3g)
  42. Infosure, Inc. (8816 Collins Ave Apt#205)
  43. Femubo Inc. (6039 Collins Ave)
  44. Mac 225, LLC (157 Collins Ave 2nd Floor)
  45. Larada Inc. (19111 Collins Ave)
  46. Ara Group International,Corp (8777 Collins Ave)
  47. Zababa Holding, LLC (8777 Collins Ave)
  48. Zababa Champ, LLC (8777 Collins Ave)
  49. Lomak Investments, LLC (8777 Collins Ave)
  50. E & Y Management Services, Inc. (10 36 88th St)
  51. Maloniel LLC (8777 Collins Ave Apt 209)
  52. Los Cuatro Caminos LLC (8777 Collins Ave Apt 505)
  53. A M T E K, Inc. (8777 Collins Ave)
  54. Besan, LLC (8777 Collins Ave)
  55. Taneos Media Consultants LLC (8777 Collins Ave)
  56. Elmaber, LLC (8777 Collins Ave Unit 606)
  57. Doral Condo, LLC (8777 Collins Ave)
  58. Proactive Solution Group LLC. (194 Calle Emeterio H Lozada)
  59. M Brito Design Group, LLC (8777 Collins Ave)
  60. Cherry 1002 LLC (8777 Collins Ave)
  61. Loving Grandpa, LLC (8777 Collins Ave)
  62. Bodyworks Brands LLC (8777 Collins Ave #1008)
  63. Zyr, LLC (8777 Collins Ave)
  64. Inter Point Investment LLC (17315 Collins Ave)
  65. Emiliya LLC (16051 Collins Ave)
  66. Asociacion De Antiguos Scouts Y Guias De Cuba, Inc. (15243 Nw 87th Ct)
  67. Airline Cargo Management Services, LLC (8777 Collins Ave Ph10)
  68. Amerit Fleet Repair Inc (8846 Harding Ave)
  69. Spr International Consultants, Inc. (8855 Collins Ave)
  70. Impackto Solutions LLC. (8816 Collins Ave)
  71. Abasto, LLC (8816 Collins Ave)
  72. Atlantic Rose Condominium Association, Inc. (8816 Collins Ave)
  73. Compuplanet Group, Corp (8816 Collins Ave)
  74. Cecilia Succar Pa (8816 Collins Ave)
  75. Styric Florida, Inc. (8855 Collins Avenue 10-J)
  76. Solara Surfside Condominium Association, Inc. (8801 Collins Ave)
  77. J & J/8801 Collins Avenue Partner, Inc. (8801 Collins Ave)
  78. Bel Tv, LLC (8855 Collins Ave)
  79. Mar Investments LLC (8855 Collins Ave)
  80. Agra Pro Partners, LLC (8855 Collins Ave)
  81. Doble W 2 Enterprise,LLC (8855 Collins Ave)
  82. El Charrua Farms (8855 Collins Ave)
  83. Latu Usa, LLC (8855 Collins Ave)
  84. Champlain Towers East Condominium Association, Inc. (8855 Collins Ave)
  85. Cristalida Corporation (8855 Collins Ave)
  86. Mure Studio Corp (8855 Collins Ave)
  87. Vilabella Management, Inc. (8855 Collins Ave)
  88. Anantara, LLC (8855 Collins Ave)
  89. Agn Enterprise Inc (8855 Collins Ave)
  90. Doble W Enterprise, LLC (8855 Collins Ave)
  91. Sable Sea, LLC (8855 Collins Ave)
  92. Green Leaves, LLC (8855 Collins Ave)
  93. Los Kali Usa LLC (8855 Collins Ave)
  94. House Mine LLC (8855 Collins Ave)
  95. Almiso Usa, LLC (8855 Collins Ave)
  96. Support Financial, L.L.C. (8855 Collins Ave)
  97. Tataum Holdings, LLC (8855 Collins Ave)
  98. Layali Landscape LLC (320 88th St)
  99. Doctordrinks, LLC (8809 Harding Ave)
  100. Sun Florida Homes LLC (8777 Collins Ave)
  101. Champlain Towers South Condominium Association, Inc. (8777 Collins Ave)
  102. Beach Residential Investments LLC (8777 Collins Ave)
  103. Weston House, LLC (8777 Collins Ave)
  104. Tire Gardens, LLC (8777 Collins Ave)
  105. Golden Meals, LLC (8777 Collins Ave)
  106. Tinoco Trading LLC (8777 Collins Ave)
  107. Sawgrass Office, LLC (8777 Collins Ave)
  108. Guacamaya, LLC (8777 Collins Ave)
  109. Monteiro & Codicasa, Inc. (8777 Collins Ave)
  110. Pharm Access, Inc. (8777 Collins Ave)
  111. Daimner Fleet Corp. (8777 Collins Ave)
  112. Camaro, Inc (8777 Collins Ave)
  113. Guesch, Inc. (8777 Collins Ave)
  114. J.J. Brener, Inc. (8777 Collins Avenue #406)
  115. Jai, Inc. (8777 Collins Ave)
  116. X2core LLC (8777 Collins Ave - Ph-10)
  117. Jumal Corporation (8777 Collins Ave)
  118. Jas A. Murphy & Company, Limited Company (8777 Collins Ave Suite 605)

Sales History

DateSold BySold ToDeed TypePrice
04/01/2015 Not Recorded Buyer: 10204374 Unknown 92,000.00
Disclaimers and Disclosures

Public Records Data

The information on this page was compiled from public records. It is deemed reliable but not guaranteed to be an accurate snapshot of the property details at the time the snapshot was taken. All information should be independently verified.

The Visulate site was produced from data and information compiled from recorded documents and/or outside public and private sources. Visulate is not the custodian of public records and does not assume responsibility for errors or omissions in the data it displays or for its misuse by any individual.

In the event of either error or omission, Visulate and any 3rd party data provider shall be held harmless from any damages arising from the use of records displayed on the site.