Real Estate Investment Worksheet

Download a spreadsheet Home page

Net Operating Income and Yield

Monthly Rent
Annual Rent
Other Income
Total Gross
Vacancy and Bad Debt %
3 Year Replacements
5 Year Replacements
12 Year Replacements
Reserve Fund
Maintenance
Utilities
Property Taxes
Insurance
Management Fees
Net Operating Income
Property Value
Down Payment
Closing Costs
Cash on Cash Return
Unleveraged Yield

Finance

1st Loan Amount
Type
Term
Interest Rate
Property Tax (Annual)
Insurance(Annual)
Monthly Prin + Int
Monthly Tax
Monthly Ins
Monthly Total
2nd Loan Amount
Type
Term
Interest Rate
Monthly Prin + Int