1168 Mystery Cir, Davenport

1168 Mystery Cir is a 2,356 sq ft Orphanage, other non-profit or charitable services in Davenport. It was built in 2007. 1168 Mystery Cir sits on 0.23 acres of land. In 2014 similar properties sold for between $94,000 and $139,530. We estimate the income value of 1168 Mystery Cir at $73,071. The assumptions we used to calculate this value are include in the spreadsheet linked below. Davenport is in Polk County, Florida.

Quick Search


1168 Mystery Cir Property Summary

1168 Mystery Cir
FL 33837

Property Size:2,356 sq ft
Year Built:2007
Property Class:B3
Lat, Long: 28.148, -81.591

Not Offered for Sale

This property is not currently for sale by Visulate but we may be able to find something similar. Contact us for details.

Google Street View  of 1168 Mystery Cir, Davenport, FL 33837
Welcome to Visulate

Visulate is a real estate brokerage based in Merrit Island, Florida. We have assembled a database with details of every property in Florida. Finding the property on our site does not necessarily mean it is for sale or rent at this time.

Contact us if you want to buy or sell real estate in Davenport:

  • Email:

Please quote reference number: 5177829 in your email

Estimated Value: 1168 Mystery Cir

Market Data

In 2014 class A orphanage, other non-profit or charitable services properties in Davenport sold for $58.88 to 70.16 per sq ft with a median price per sq ft of $60.89. Class B properties sold for $39.66 to 58.87 per sq ft with a median of $46.77 and class C properties sold for $20.57 to 39.65 per sq ft with a median of $38.41.

Market Valuation

1168 Mystery Cir appears to be a B Class property. Suggested value: $110,852

Value139,530 110,852 94,000

Income Valuation - Residential/Gross Lease

Visulate estimates the income value of this property is $73,071. Details of how we produced this estimate value appear below:

The income value of a property identifies its value as a rental property, Value = Rent - Expenses / Cap Rate. The following table shows four different rent estimates for 1168 Mystery Cir:

  • The Household Income estimate assumes the tenant has a total household income of $58,753 and spends 34% of this on rent. The household income estimate is derived from census data and tax records.
  • The Household Income - Renters estimate performs a similar calculation based on the household income of renters rather than all households.
  • The Market Rents estimate evaluates this property in comparison to rental properties in the area.
  • The Price/Ft estimate uses the size of the property to estimate its rent.

Click on a rent value to download a spreadsheet that estimates the NOI (net operating income), cash on cash return, income value and IRR (internal rate of return) for this property.

Valuation ModelMonthly Rent
Household Income - All Households $1,665
Household Income - Renters $1,013
Market Rents $937
Price/Ft $2,224

Expense Estimates:

  • Census data records show 7% of the rental properties in this area are vacant. We've added a 5% bad dept allowance to this.
  • Maintenance costs are estimated based on the size of the property.
  • The property tax estimate uses the average millage rate for the county. It does not include adjustments for city or unincorporated areas. Actual taxes may vary.
  • Insurance estimates are based on the size and location of the property. They are not adjusted for age, flood zone or other risk factors
  • We don't have a way to estimate HOA fees. These should be added manually

The following table shows a income valuation estimate for 1168 Mystery Cir. Download a spreadsheet or click on the Estimate Cashflow link to change its estimates and assumptions. Alternatively, click on the Save button to upload a copy of the spreadsheet to Google Drive.

Monthly Rent937
Annual Rent per Sq Ft5.00
Gross Annual Rent11,247
Vacancies and Bad Debt12%
Vacancies and Bad Debt Amount1,350
HOA, Utilities and CAM0
Property Taxes2,051
Management Fees450
Cap Rate7
Estimated Value73,071
Edit Values and Estimate Cashflow Estimate Cashflow
Save to Google Drive (Google login required)

Page 1 of 2. Click on the Estimate Cashflow link to navigate to Page 2.

Search County Property Tax and Court Records

Select a county from the list then click on the links to connect to the Property Appraiser or Clerk of Courts website

Local Household Income

The median household income in this part of Florida is $49,323. The bottom 10% of the population earn less than $16,690 per year. The top 10% earn more than $115,118 per year. The top 1% earn more than $354,096 per year. Most renters earn between $23,160 (20th percentile) and $46,356 (80th percentile) per year. Someone earning the median household income in this area is likely to qualify for a mortgage between $98,646 and $123,308.

The tax assessed value of this property places it in percentile 60 of all properties in this area. This suggests it would appeal to someone earning around $58,753 per year who should qualify for a mortgage between $117,506 and $146,883.

Source: US Census American Community Survey - 2008-2012 ACS 5-year PUMS estimates

Local Rents

The median monthly rent in this part of Florida is $852. Most renters earn between $1,930 and $3,863 per month. They typically spend 34% of their monthly income on rent. Most rents fall in the $586 (20th percentile) to $1,212 (80th percentile) range. The residential vacancy rate is 7%.

This property falls in percentile 60 of all properties in this area. This corresponds to a rent of $937 per month and a monthly household income of $2,978 ($35,736 per year)


  1. 1168 Mystery Cir, Davenport, FL on Google Maps
  2. 1168 Mystery Cir Walkscore
  3. Davenport, FL Property Values on Trulia
  4. Search for EPA and DEP Cleanup Sites

Owner Details

Companies near this Address

  1. Jesus Did It, Inc. (1147 Mystery Cir)
  2. Champions S & J Investment Inc (1147 Mystery Cir)

Sales History

DateSold BySold ToDeed TypePrice
07/01/2012 Not Recorded Not Recorded Unknown 100.00
07/01/2012 Not Recorded Buyer: 3657859 Unknown 100.00
10/01/2012 Not Recorded Buyer: 2588927 Unknown 125,000.00
09/01/2013 Seller: 2588927 Buyer: 9876201 Unknown 145,900.00
Disclaimers and Disclosures

Public Records Data

The information on this page was compiled from public records. It is deemed reliable but not guaranteed to be an accurate snapshot of the property details at the time the snapshot was taken. All information should be independently verified.

The Visulate site was produced from data and information compiled from recorded documents and/or outside public and private sources. Visulate is not the custodian of public records and does not assume responsibility for errors or omissions in the data it displays or for its misuse by any individual.

In the event of either error or omission, Visulate and any 3rd party data provider shall be held harmless from any damages arising from the use of records displayed on the site.