1078 Hermosa Way
Property Size: 2,742 sq ft
Year Built: 2007
Property Class: B4
28.281, -81.325 Not Offered for Sale
This property is not currently for sale by Visulate but we may be
able to find something similar. Contact us for details.
Welcome to Visulate
Visulate is a real estate brokerage based in Merrit Island, Florida.
We have assembled a database with details of every property in Florida.
Finding the property on our site does not necessarily mean it is for sale or rent at this time.
Contact us if you want to buy or sell real estate in Kissimmee:
Please quote reference number:
15488729 in your email
Estimated Value: 1078 Hermosa Way
In 2013 class A single family properties in Kissimmee sold for $78.34 to
682.72 per sq ft with a median price per sq ft of
$102.42. Class B properties sold for $49.12 to
78.33 per sq ft with a median of
$61.98 and class C properties sold for $10.27 to
49.11 per sq ft with a median of $44.50.
1078 Hermosa Way appears to be a B Class property. Suggested value: $173,970
High Median Low
Income Valuation - Residential/Gross Lease
Visulate estimates the income value of this property is
Details of how we produced this estimate value appear below:
The income value of a property identifies its value as a rental property,
Value = Rent - Expenses / Cap Rate. The following table shows four different
rent estimates for 1078 Hermosa Way:
Household Income estimate assumes the
tenant has a total household income of $104,148 and spends 36% of this on rent. The household income estimate is derived from census
data and tax records. The
Household Income - Renters estimate performs a similar calculation based
on the household income of renters rather than all households. The
Market Rents estimate evaluates this property in comparison to rental properties in the area. The
Price/Ft estimate uses the size of the property to estimate its rent.
Click on a rent value to download a spreadsheet that estimates the NOI
(net operating income), cash on cash return, income value and IRR (internal rate of return)
for this property.
Valuation Model Monthly Rent Household Income - All Households $3,124 Household Income - Renters $1,594 Market Rents $1,520 Price/Ft $2,226
Census data records show 10% of the rental properties
in this area are vacant. We've added a 5% bad dept allowance to this.
Maintenance costs are estimated based on the size of the property.
The property tax estimate uses the
average millage rate for the county. It does not include adjustments for city or unincorporated
areas. Actual taxes may vary.
Insurance estimates are based on the size and location of the
property. They are not adjusted for age, flood zone or other risk factors
We don't have a way to estimate HOA fees. These should be added manually
The following table shows a income valuation estimate for 1078 Hermosa Way.
Download a spreadsheet or click on the Estimate Cashflow link to change its estimates and
assumptions. Alternatively, click on the Save button to upload a copy of the spreadsheet to
Monthly Rent 1,520
Annual Rent per Sq Ft 7.00
Gross Annual Rent 18,236
Vacancies and Bad Debt 15%
Vacancies and Bad Debt Amount 2,735
HOA, Utilities and CAM 0
Property Taxes 2,600
Management Fees 1,824
Cap Rate 7
Estimated Value 115,257
Edit Values and Estimate Cashflow
Save to Google Drive (Google login required)
Page 1 of 2. Click on the Estimate Cashflow link to navigate to Page 2.
Osceola County, Florida
is in East Central Florida. The main cities in Osceola County are Kissimmee (population
Cloud (population 35,183) and Intercession
Search County Property Tax and Court Records
Select a county from the list then click on the links to connect to the Property Appraiser or Clerk of Courts website
Select a County
Local Household Income
The median household income in this part of Florida is $53,190.
The bottom 10% of the population earn less than $19,332 per year.
The top 10% earn more than $123,188 per year. The top 1%
earn more than $397,112 per year.
Most renters earn
between $29,256 (20th percentile)
and $49,716 (80th percentile) per year.
Source: US Census American Community Survey -
2007-2011 ACS 5-year PUMS estimates Local Rents
The median monthly rent in this part of Florida is $1,058.
Most renters earn
and $4,143 per month.
They typically spend 36% of their monthly income on rent.
Most rents fall in the $815 (20th percentile)
to $1,415 (80th percentile) range.
The residential vacancy rate is 10%.
1078 Hermosa Way, Kissimmee, FL on Zillow
Recent Sales near 1078 Hermosa Way, Kissimmee, FL on Realtor.com
1078 Hermosa Way, Kissimmee, FL on Google Maps
1078 Hermosa Way Walkscore
Kissimmee, FL Property Values on Trulia
Search for EPA and DEP Cleanup Sites Owner Details
Companies near this Address
Carlyne Etienne Enterprises LLC
(660 N State Road 7)
(3005 Whimsical Ln)
Legacy Cleaning Services, Inc.
(3006 Whimsical Ln)
Wet Coat Painting Inc.
(1068 Hermosa Way)
Luisa' S Closet LLC
(997 Costa Mesa Ln)
(1020 Costa Mesa Ln)
Rhino Express, LLC
( 1080 Hermosa Way)
Disclaimers and Disclosures
Public Records Data
The information on this page was compiled from public records.
It is deemed reliable but not guaranteed to be an accurate snapshot of the
property details at the time the snapshot was taken. All information should be independently verified.
The Visulate site was produced from data and information compiled from recorded documents and/or outside public and private sources. Visulate is not the custodian of public records and does not assume responsibility for errors or omissions in the data it displays or for its misuse by any individual.
In the event of either error or omission, Visulate and any 3rd party data provider shall be held harmless from any damages arising from the use of records displayed on the site.