8777 Collins Ave 307, Surfside

8777 Collins Ave 307 is a 1,200 sq ft Condominium in Surfside. It was built in 1981. In 2014 similar properties sold for between $243,508 and $499,203. We estimate the income value of 8777 Collins Ave 307 at $68,029. The assumptions we used to calculate this value are include in the spreadsheet linked below. Surfside is in Miami Dade County, Florida.

Quick Search


8777 Collins Ave 307 Property Summary

8777 Collins Ave 307
FL 33154

Property Size:1,200 sq ft
Year Built:1981
Property Class:B3
Lat, Long: 25.873, -80.121

Not Offered for Sale

This property is not currently for sale by Visulate but we may be able to find something similar. Contact us for details.

Google Street View  of 8777 Collins Ave 307, Surfside, FL 33154
Welcome to Visulate

Visulate is a real estate brokerage based in Merrit Island, Florida. We have assembled a database with details of every property in Florida. Finding the property on our site does not necessarily mean it is for sale or rent at this time.

Contact us if you want to buy or sell real estate in Surfside:

  • Email:

Please quote reference number: 14146645 in your email

Estimated Value: 8777 Collins Ave 307

Market Data

In 2014 class A condominium properties in Surfside sold for $459.98 to 998.62 per sq ft with a median price per sq ft of $588.79. Class B properties sold for $224.37 to 459.97 per sq ft with a median of $324.54 and class C properties sold for $10.17 to 224.36 per sq ft with a median of $187.34.

Market Valuation

8777 Collins Ave 307 appears to be a B Class property. Suggested value: $352,222

Value499,203 352,222 243,508

Income Valuation - Residential/Gross Lease

Visulate estimates the income value of this property is $68,029. Details of how we produced this estimate value appear below:

The income value of a property identifies its value as a rental property, Value = Rent - Expenses / Cap Rate. The following table shows four different rent estimates for 8777 Collins Ave 307:

  • The Household Income estimate assumes the tenant has a total household income of $74,894 and spends 39.5% of this on rent. The household income estimate is derived from census data and tax records.
  • The Household Income - Renters estimate performs a similar calculation based on the household income of renters rather than all households.
  • The Market Rents estimate evaluates this property in comparison to rental properties in the area.
  • The Price/Ft estimate uses the size of the property to estimate its rent.

Click on a rent value to download a spreadsheet that estimates the NOI (net operating income), cash on cash return, income value and IRR (internal rate of return) for this property.

Valuation ModelMonthly Rent
Household Income - All Households $2,465
Household Income - Renters $1,316
Market Rents $1,219
Price/Ft $1,200

Expense Estimates:

  • Census data records show 10% of the rental properties in this area are vacant. We've added a 5% bad dept allowance to this.
  • Maintenance costs are estimated based on the size of the property.
  • The property tax estimate uses the average millage rate for the county. It does not include adjustments for city or unincorporated areas. Actual taxes may vary.
  • Insurance estimates are based on the size and location of the property. They are not adjusted for age, flood zone or other risk factors
  • We don't have a way to estimate HOA fees. These should be added manually

The following table shows a income valuation estimate for 8777 Collins Ave 307. Download a spreadsheet or click on the Estimate Cashflow link to change its estimates and assumptions. Alternatively, click on the Save button to upload a copy of the spreadsheet to Google Drive.

Monthly Rent1,219
Annual Rent per Sq Ft12.00
Gross Annual Rent14,632
Vacancies and Bad Debt15%
Vacancies and Bad Debt Amount2,195
HOA, Utilities and CAM0
Property Taxes4,525
Management Fees1,463
Cap Rate7
Estimated Value68,029
Edit Values and Estimate Cashflow Estimate Cashflow
Save to Google Drive (Google login required)

Page 1 of 2. Click on the Estimate Cashflow link to navigate to Page 2.

Search County Property Tax and Court Records

Select a county from the list then click on the links to connect to the Property Appraiser or Clerk of Courts website

Local Household Income

The median household income in this part of Florida is $46,985. The bottom 10% of the population earn less than $14,961 per year. The top 10% earn more than $137,945 per year. The top 1% earn more than $661,078 per year. Most renters earn between $25,740 (20th percentile) and $45,984 (80th percentile) per year. Someone earning the median household income in this area is likely to qualify for a mortgage between $93,970 and $117,463.

The tax assessed value of this property places it in percentile 70 of all properties in this area. This suggests it would appeal to someone earning around $74,894 per year who should qualify for a mortgage between $149,788 and $187,235.

Source: US Census American Community Survey - 2008-2012 ACS 5-year PUMS estimates

Local Rents

The median monthly rent in this part of Florida is $1,041. Most renters earn between $2,145 and $3,832 per month. They typically spend 39.5% of their monthly income on rent. Most rents fall in the $815 (20th percentile) to $1,401 (80th percentile) range. The residential vacancy rate is 10%.

This property falls in percentile 70 of all properties in this area. This corresponds to a rent of $1,219 per month and a monthly household income of $3,332 ($39,984 per year)


  1. 8777 Collins Ave 307, Surfside, FL on Zillow
  2. Recent Sales near 8777 Collins Ave 307, Surfside, FL on Realtor.com
  3. 8777 Collins Ave 307, Surfside, FL on Google Maps
  4. 8777 Collins Ave 307 Walkscore
  5. Surfside, FL Property Values on Trulia
  6. Search for EPA and DEP Cleanup Sites

Owner Details

Companies near this Address

  1. Rolff Law P.A. (8818 Harding Ave)
  2. Rolff Enterprises Inc. (8818 Harding Ave)
  3. S-Aero Corporation (8818 Harding Ave)
  4. Vspb Fsfp Corporation (8818 Harding Ave)
  5. Nucor LLC (8835 Harding)
  6. Event X LLC (8837 Harding Ave)
  7. Milo Florida Distributor Corp (8837 Harding Ave)
  8. 8851 Harding LLC (8851 Harding Ave)
  9. Lux Shoes Inc (8855 Collins Ave #602)
  10. Manota LLC (8855 Collins Ave 3g)
  11. Hunter Development, LLC (8855 Collins Ave 3g)
  12. Alerce, LLC (8855 Collins Ave 3g)
  13. Aracauria, LLC (8855 Collins Ave 3g)
  14. Doble W 2 Enterprise,LLC (8855 Collins Ave 3g)
  15. Jacaranda 2014, LLC (8855 Collins Ave 3g)
  16. Clover 2014, LLC (8855 Collins Ave 3g)
  17. Gold Mine Usa, LLC (8855 Collins Ave 3g)
  18. Latu Usa, LLC (8855 Collins Ave 3g)
  19. Cerezo 2014, LLC (8855 Collins Ave 3g)
  20. Salbe LLC (8855 Collins Ave 3g)
  21. Gold Mine Usa 1, LLC (8855 Collins Ave 3g)
  22. Bolares Iii Corp. (8855 Collins Ave 3g)
  23. Bolares Ii Corp. (8855 Collins Ave 3g)
  24. Nogal Usa Corp. (8855 Collins Ave 3g)
  25. Alamo Miami Usa Corp. (8855 Collins Ave 3g)
  26. Sol Y Sombra Properties LLC (8855 Collins Ave #4c)
  27. Gsd Global Inc. (8855 Collins Ave Suite 3f)
  28. Jaube, LLC (8855 Collins Ave)
  29. Himalaya Usa Corp. (8855 Collins Ave)
  30. Nachval, Corp (8855 Coillins Ave)
  31. Family Florida Investments LLC (8855 Collins Avenue Unit 3g)
  32. Crohn'S & Colitis Foundation Of America, Inc. (733 Third Ave)
  33. Lanlansey LLC (8855 Collins)
  34. X Flooring Services Inc (133 Rodney Ln)
  35. Architectural Ingenieria Siglo Xxi, L.L.C. (7950 Nw 53rd St Ste 233)
  36. Msa - Marketing Services Of America, L.C. (8855 Collins Ave Suite 1008)
  37. Ags Complete Management Service Inc. (8855 Collins Ave)
  38. Naviso LLC (8855 Collins Ave #9f)
  39. Pasteur Florida Investments LLC (8855 Collins Avenue Suite 3g)
  40. Talu Corp (8855 Collins Avenue Suite 3g)
  41. Talu Usa Corp (8855 Collins Avenue Suite 3g)
  42. I Was Thinking, LLC (8816 Collins Ave)
  43. Andrea Fernandez, P.A. (8816 Collins Ave)
  44. Blackford & Associates LLC (4600 Touchton Rd East)
  45. Conagua LLC (8816 Collins Ave Apt 203)
  46. Balanced Bodhi Inc (17070 Collins Ave)
  47. Katrine International LLC (5600 Collins Ave #6n)
  48. Mac 225, LLC (157 Collins Ave 2nd Floor)
  49. Larada Inc. (19111 Collins Ave)
  50. Impackto Solutions LLC. (8816 Collins Ave)
  51. Abasto, LLC (8816 Collins Ave)
  52. Atlantic Rose Condominium Association, Inc. (8816 Collins Ave)
  53. Townhomes Of Surfside Condominium, Inc. (201- 88 Street)
  54. E & E Realty Services, Inc. (209 88 Street)
  55. Styric Florida, Inc. (8855 Collins Avenue 10-J)
  56. Solara Surfside Condominium Association, Inc. (8801 Collins Ave)
  57. J & J/8801 Collins Avenue Partner, Inc. (8801 Collins Ave)
  58. Bel Tv, LLC (8855 Collins Ave)
  59. Mar Investments LLC (8855 Collins Ave)
  60. Agra Pro Partners, LLC (8855 Collins Ave)
  61. Rams Enterprises LLC (8855 Collins Ave)
  62. Certin Real Estate 8888 LLC (8855 Collins Ave)
  63. Certin Real Estate 8261-211-212 LLC (8855 Collins Ave)
  64. El Charrua Farms (8855 Collins Ave)
  65. Champlain Towers East Condominium Association, Inc. (8855 Collins Ave)
  66. T & M Acquisitions, Inc. (8855 Collins Ave)
  67. Certin Florida Corp (8855 Collins Ave)
  68. Vilabella Management, Inc. (8855 Collins Ave)
  69. Elisea Frishberg Advisory Group, LLC (8855 Collins Ave)
  70. Agn Enterprise Inc (8855 Collins Ave)
  71. Doble W Enterprise, LLC (8855 Collins Ave)
  72. Sable Sea, LLC (8855 Collins Ave)
  73. Green Leaves, LLC (8855 Collins Ave)
  74. Kids Fashion Week, LLC (8855 Collins Ave)
  75. Anantara, LLC (8855 Collins Ave)
  76. Support Financial, L.L.C. (8855 Collins Ave)
  77. Tataum Holdings, LLC (8855 Collins Ave)
  78. Opis Investments LLC (8855 Collins Ave)
  79. Zyr, LLC (8777 Collins Ave)
  80. Ligero Foods, Inc (1315 Nw 98 Ct)
  81. The Restoration Center Of Florida, Inc. (13171 Tara St)
  82. A M T E K, Inc. (8777 Collins Ave)
  83. Nighttrade Group Inc (8777 Collins Ave)
  84. Maggiora, LLC (8777 Collins Ave)
  85. Barcelona 10, LLC (8777 Collins Ave)
  86. Abel'S Vertical Blinds, Corp. (7750 W24th Ave Unit #20)
  87. Ara Group International,Corp (8777 Collins Ave)
  88. Zababa Holding, LLC (8777 Collins Ave)
  89. Zababa Champ, LLC (8777 Collins Ave)
  90. Besan, LLC (8777 Collins Ave)
  91. Opus One Group LLC (8777 Collins Ave)
  92. Glas & Co LLC (8777 Collins Ave)
  93. Yodapu, LLC (8777 Collins Ave)
  94. Sit N Sleep LLC (4476 Pleasant Hill Rd)
  95. Proactive Solution Group LLC. (194 Calle Emeterio H Lozada)
  96. Mundo Ele LLC (8777 Collins Ave)
  97. Mianti LLC (8777 Collins Ave)
  98. Clarke Installation And Design Inc. (4476 Emerald Ridge Dr)
  99. Atlantis Ehr Consulting LLC (1315 Byron Dr)
  100. Loving Grandpa, LLC (8777 Collins Ave)
  101. Cherry 1002 LLC (8777 Collins Ave)
  102. E & Y Management Services, Inc. (10 36 88th St)
  103. Inter Point Investment LLC (17315 Collins Ave)
  104. Florida Souvenirs And Things, Inc (8701 Collins Ave)
  105. Bay Harbor Professional Center, Inc. (9509 Harding Ave)
  106. Dios Manda, LLC (9520 Harding Ave)
  107. Dios Manda Ii, LLC (9520 Harding Ave)
  108. Dios Manda Iii, LLC (9520 Harding Ave)
  109. Dios Manda Iv, LLC (9520 Harding Ave)
  110. Layali Landscape LLC (320 88th St)
  111. Aureus Wealth Management, LLC. (325 88th St)
  112. Sun Florida Homes LLC (8777 Collins Ave)
  113. X2core LLC (8777 Collins Ave - Ph-10)
  114. Nice One LLC (8777 Collins Ave)
  115. Silver One LLC (8777 Collins Ave)
  116. Dadeinvest,LLC (8777 Collins Ave)
  117. Gold One LLC (8777 Collins Ave)
  118. Goldway LLC (8777 Collins Ave)
  119. Weston House, LLC (8777 Collins Ave)
  120. Platinum One LLC (8777 Collins Ave)
  121. Crown Miami LLC (8777 Collins Ave)
  122. Tire Gardens, LLC (8777 Collins Ave)
  123. Golden Meals, LLC (8777 Collins Ave)
  124. Tinoco Trading LLC (8777 Collins Ave)
  125. Sawgrass Office, LLC (8777 Collins Ave)
  126. Royal Miami LLC (8777 Collins Ave)
  127. Sunrise 2009 Corp. (8777 Collins Ave)
  128. Camaro, Inc (8777 Collins Ave)
  129. Jumal Corporation (8777 Collins Ave)
  130. Jas A. Murphy & Company, Limited Company (8777 Collins Ave Suite 605)
  131. Airline Cargo Management Services, LLC (8777 Collins Ave)
  132. Mc Trading Corp (8777 Collins Ave)
  133. Two Suns, LLC (8777 Collins Ave)
  134. Jai, Inc. (8777 Collins Ave)
  135. Champlain Towers South Condominium Association, Inc. (8777 Collins Ave)
  136. J.J. Brener, Inc. (8777 Collins Avenue #406)
  137. Colori Internacional Sociedad Anonima (8777 Collins Avenue Unit #408)
Disclaimers and Disclosures

Public Records Data

The information on this page was compiled from public records. It is deemed reliable but not guaranteed to be an accurate snapshot of the property details at the time the snapshot was taken. All information should be independently verified.

The Visulate site was produced from data and information compiled from recorded documents and/or outside public and private sources. Visulate is not the custodian of public records and does not assume responsibility for errors or omissions in the data it displays or for its misuse by any individual.

In the event of either error or omission, Visulate and any 3rd party data provider shall be held harmless from any damages arising from the use of records displayed on the site.